NHL Buyout Calculator

Filip Chytil

#72
age24
posC
shotl
h6'3"
w209lbs
Birthdate
Sep 5, 1999
Player Profile

If Filip Chytil was bought out prior to the 2026-2027 season.

Total Cost

$3,750,000$3.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 26 years old at the buyout, giving him a 67% buyout multiplier.
$2,500,000$2.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,250,000$1.25M
$2,500,000$2.50M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$4,437,500$4.44M -
Base Salary
($3,750,000$3.75M) (-)
Total Salary ($3,750,000$3.75M) (-)
Signing Bonus - -
Annual Buyout Cost $1,250,000$1.25M $1,250,000$1.25M
Actual Cap Hit
$1,937,500$1.94M
$1,250,000$1.25M
Savings
100.0%
$2,500,000$2.50M
$-1,250,000$-1.25M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2027 Standard Contract
4yrs
value$17,750,000$17.75M
cap hit$4,437,500$4.44M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,437,500$4.44M $4,437,500$4.44M $4,437,500$4.44M $4,437,500$4.44M
UFA
27yrs
AAV $4,437,500$4.44M $4,437,500$4.44M $4,437,500$4.44M $4,437,500$4.44M
Base $3,500,000$3.50M $4,625,000$4.63M $4,875,000$4.88M $3,750,000$3.75M
Performance Bonuses - - - -
Signing Bonuses $1,000,000$1.00M - - -
Total Salary $4,500,000$4.50M $4,625,000$4.63M $4,875,000$4.88M $3,750,000$3.75M
Minors Salary $4,500,000$4.50M $4,625,000$4.63M $4,875,000$4.88M $3,750,000$3.75M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement