Buyout Summary Popular Buyouts

NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Filip Forsberg

age29

posC

shotr

h6'2"

w205lbs

Birthdate

Aug 13, 1994

Player Profile

If Filip Forsberg was bought out prior to the 2026-2027 season.

Total Cost

$16,000,000$16.00M

Total Remaining Base Salary

67%

Buyout Multiplier

He would be 31 years old at the buyout, giving him a 67% buyout multiplier.

$10,666,667$10.67M

Buyout Total Cost

Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost

$1,333,333$1.33M

$10,666,667$10.67M / 8yrs

Annual Cap Hit

The final cap hit for each year equals:

Cap Hit (AAV) - Base Salary + Annual Buyout Cost

8yrs

26/27

29/30

33/34

Buyout Length

Buyouts are applied evenly over 2x the years remaining on the contract.

Years Remaining 4

Contract End 2029-30

Buyout Length 8

Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts

	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34
Original Cap Hit	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	-	-	-	-
Base Salary	($4,500,000$4.50M)	($4,000,000$4.00M)	($4,000,000$4.00M)	($3,500,000$3.50M)	(-)	(-)	(-)	(-)
Total Salary	($7,500,000$7.50M)	($7,000,000$7.00M)	($7,000,000$7.00M)	($6,500,000$6.50M)	(-)	(-)	(-)	(-)
Signing Bonus	$3,000,000$3.00M	$3,000,000$3.00M	$3,000,000$3.00M	$3,000,000$3.00M	-	-	-	-
Annual Buyout Cost	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M
Actual Cap Hit	$5,333,333$5.33M	$5,833,333$5.83M	$5,833,333$5.83M	$6,333,333$6.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M	$1,333,333$1.33M
Savings 100.0%	$3,166,667$3.17M	$2,666,667$2.67M	$2,666,667$2.67M	$2,166,667$2.17M	$-1,333,333$-1.33M	$-1,333,333$-1.33M	$-1,333,333$-1.33M	$-1,333,333$-1.33M

Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract

term8yrs

value$68,000,000$68.00M

cap hit$8,500,000$8.50M

expires

2030

UFA

35yrs

Abbreviated $Amounts

	2022-23	2023-24	Buy Out 2024-25	Buy Out 2025-26	Buy Out 2026-27	Buy Out 2027-28	Buy Out 2028-29	Buy Out 2029-30	2030
Cap Hit	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	UFA 35yrs
AAV	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M	$8,500,000$8.50M
Base	$10,000,000$10.00M	$10,000,000$10.00M	$10,000,000$10.00M	$10,000,000$10.00M	$4,500,000$4.50M	$4,000,000$4.00M	$4,000,000$4.00M	$3,500,000$3.50M
Performance Bonuses	-	-	-	-	-	-	-	-
Signing Bonuses	-	-	-	-	$3,000,000$3.00M	$3,000,000$3.00M	$3,000,000$3.00M	$3,000,000$3.00M
Total Salary	$10,000,000$10.00M	$10,000,000$10.00M	$10,000,000$10.00M	$10,000,000$10.00M	$7,500,000$7.50M	$7,000,000$7.00M	$7,000,000$7.00M	$6,500,000$6.50M
Minors Salary	$10,000,000$10.00M	$10,000,000$10.00M	$10,000,000$10.00M	$10,000,000$10.00M	$7,500,000$7.50M	$7,000,000$7.00M	$7,000,000$7.00M	$6,500,000$6.50M
Clauses	NMC	NMC	NMC	NMC	NMC	NMC	NMC	NMC
UFA Year

Popular Buyouts

Players with the most buyout views

(Team at time of buyout)	Cap Hit	% Of Views
Jack Campbell	$5.00M	16%
Jonathan Huberdeau	$10.50M	15%
Brendan Gallagher	$6.50M	12%
Jesperi Kotkaniemi	$4.82M	12%
Pierre-Luc Dubois	$8.50M	11%
Darnell Nurse	$9.25M	11%
Nathan MacKinnon	$12.60M	11%
Jeff Skinner	$9.00M	11%