NHL Buyout Calculator

Fyodor Svechkov

#40
age21
posC
shotl
h6'0"
w187lbs
Birthdate
Apr 5, 2003
Player Profile

If Fyodor Svechkov was bought out prior to the 2025-2026 season.

Total Cost

$832,500$833K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$277,500$278K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$138,750$139K
$277,500$278K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$925,000$925K -
Base Salary
($832,500$833K) (-)
Total Salary ($925,000$925K) (-)
Signing Bonus $92,500$93K -
Annual Buyout Cost $138,750$139K $138,750$139K
Actual Cap Hit
$231,250$231K
$138,750$139K
Savings
100.0%
$693,750$694K
$-138,750$-139K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,775,000$2.78M
cap hit$925,000$925K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $925,000$925K $925,000$925K $925,000$925K
RFA
23yrs
AAV $1,066,667$1.07M $1,066,667$1.07M $1,066,667$1.07M
Base $832,500$833K $832,500$833K $832,500$833K
Performance Bonuses - $212,500$213K $212,500$213K
Signing Bonuses $92,500$93K $92,500$93K $92,500$93K
Total Salary $925,000$925K $925,000$925K $925,000$925K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement