NHL Buyout Calculator

Gabriel Landeskog

#92
age31
posLW
shotl
h6'0"
w216lbs
Birthdate
Nov 23, 1992
Player Profile

If Gabriel Landeskog was bought out prior to the 2024-2025 season.

Total Cost

$32,500,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$21,666,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,166,667
$21.7M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
24/25
28/29
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2028-2029
Buyout Length 10
Buyout End 2033-2034

Buyout Summary

2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$7.0M $7.0M $7.0M $7.0M $7.0M - - - - -
Base Salary
( $9.0M) ( $7.5M) ( $5.0M) ( $5.5M) ( $5.5M) (-) (-) (-) (-) (-)
Total Salary ( $9.0M) ( $7.5M) ( $6.0M) ( $5.5M) ( $5.5M) (-) (-) (-) (-) (-)
Signing Bonus - - $1.0M - - - - - - -
Annual Buyout Cost $2.2M $2.2M $2.2M $2.2M $2.2M $2.2M $2.2M $2.2M $2.2M $2.2M
ACTUAL CAP HIT
$167K
$1.7M
$4.2M
$3.7M
$3.7M
$2.2M
$2.2M
$2.2M
$2.2M
$2.2M
Savings
100.0%
$6.8M
$5.3M
$2.8M
$3.3M
$3.3M
$-2.2M
$-2.2M
$-2.2M
$-2.2M
$-2.2M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2029 Standard Contract
8yrs
value$56.0M
cap hit$7.0M
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
2029
Cap Hit $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M
UFA
36yrs
AAV $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M
Base $6.0M $7.5M $9.0M $9.0M $7.5M $5.0M $5.5M $5.5M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - $1.0M - -
Total Salary $6.0M $7.5M $9.0M $9.0M $7.5M $6.0M $5.5M $5.5M
Minors Salary $6.0M $7.5M $9.0M $9.0M $7.5M $6.0M $5.5M $5.5M
Clauses
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement