NHL Buyout Calculator

Georgii Romanov

#31
age24
posG
shot
h6'5"
w207lbs
Birthdate
Dec 15, 1999
Player Profile

If Georgii Romanov was bought out prior to the 2024-2025 season.

Total Cost

$855,000$855K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$285,000$285K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$142,500$143K
$285,000$285K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$910,000$910K -
Base Salary
($855,000$855K) (-)
Total Salary ($950,000$950K) (-)
Signing Bonus $95,000$95K -
Annual Buyout Cost $142,500$143K $142,500$143K
Actual Cap Hit
$197,500$198K
$142,500$143K
Savings
100.0%
$712,500$713K
$-142,500$-143K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Entry Level Contract
2yrs
value$1,820,000$1.82M
cap hit$910,000$910K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
2025
Cap Hit $910,000$910K $910,000$910K
RFA
25yrs
AAV $950,000$950K $950,000$950K
Base $775,000$775K $855,000$855K
Performance Bonuses $80,000$80K -
Signing Bonuses $95,000$95K $95,000$95K
Total Salary $870,000$870K $950,000$950K
Minors Salary $82,500$83K $82,500$83K
Clauses
-
-
UFA Year

Advertisement
Advertisement
Advertisement