Grant Hutton buyout calculator, cap hit impact

Northstar Bets Northstar Bets

Grant Hutton Buyout Cap Implications

Birthdate July 25, 1995

If Grant Hutton was bought out prior to the 2023-2024 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 27 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $1,050,000
Remaining base salary
($1,575,000 * 67% buyout multiplier)
.

2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)

Annual buyout cost of $262,500
(Total buyout cost/4 years)

Grant Hutton projected buyout 2023-2024 season
2023-2024 2024-2025 2025-2026 2026-2027
Remaining Base Salary
$1,575,000
$775,000 $800,000 $0 $0
Original Cap Hit $775,000 $775,000 $0 $0
Contract Signing Bonus $0 $0 $0 $0
Contract Total Salary ($775,000) ($800,000) ($0) ($0)
Annual Buyout Cost $262,500 $262,500 $262,500 $262,500
ACTUAL CAP HIT New York Islanders logo $262,500 $237,500 $262,500 $262,500
Savings $512,500 $537,500 $-262,500 $-262,500

Active Contract

Signing Team New York Islanders logo
Signing Date July 9, 2022
Signing Status UFA
Agent Allain Roy
Standard Contract | 3 Years $2,325,000 0.93% of cap space
2022-2023 2023-2024 2024-2025
Cap Hit $775,000 $775,000 $775,000
UFA
AAV $775,000 $775,000 $775,000
Performance Bonuses $0 $0 $0
Base Salary $750,000 $775,000 $800,000
Signing Bonuses $0 $0 $0
Total Salary $750,000 $775,000 $800,000
Minors Salary $275,000 $775,000 $800,000
Clauses
UFA Year
Buy It Out Buy It Out
Yr 1 325K Guaranteed