NHL Buyout Calculator

Henrik Borgstrom

#19
age26
posC
shotl
h6'3"
w198lbs
Birthdate
Aug 6, 1997
Player Profile

If Henrik Borgstrom was bought out prior to the 2022-2023 season.

Total Cost

$1,100,000
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$366,667
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$183,333
$367K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
22/23
23/24
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2022-2023
Buyout Length 2
Buyout End 2023-2024

Buyout Summary

2022-23 2023-24
Original Cap Hit
$1.0M -
Base Salary
( $1.1M) (-)
Total Salary ( $1.1M) (-)
Signing Bonus - -
Annual Buyout Cost $183K $183K
ACTUAL CAP HIT
$83K
$183K
Savings
100.0%
$917K
$-183K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement