NHL Buyout Calculator

Henrik Lundqvist

#35
age42
posG
shot
h6'1"
w181lbs
Birthdate
Mar 2, 1982
Player Profile

If Henrik Lundqvist was bought out prior to the 2020-2021 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 38 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
$3,000,000$3.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
20/21
21/22
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2020-21
Buyout Length 2
Buyout End 2021-22

Buyout Summary

Abbreviated $Amounts
2020-21 2021-22
Original Cap Hit
$8,500,000$8.50M -
Base Salary
($4,500,000$4.50M) (-)
Total Salary ($5,500,000$5.50M) (-)
Signing Bonus $1,000,000$1.00M -
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M
Actual Cap Hit
$5,500,000$5.50M
$1,500,000$1.50M
Savings
100.0%
$3,000,000$3.00M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement