NHL Buyout Calculator

Igor Shesterkin

#31
age28
posG
shot
h6'1"
w190lbs
Birthdate
Dec 30, 1995
Player Profile

If Igor Shesterkin was bought out prior to the 2024-2025 season.

Total Cost

$6,666,667
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$4,444,445
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,222,222
$4.4M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$5.7M -
Base Salary
( $6.7M) (-)
Total Salary ( $6.7M) (-)
Signing Bonus - -
Annual Buyout Cost $2.2M $2.2M
ACTUAL CAP HIT
$1.2M
$2.2M
Savings
100.0%
$4.4M
$-2.2M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$22.7M
cap hit$5.7M
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5.7M $5.7M $5.7M $5.7M
UFA
29yrs
AAV $5.7M $5.7M $5.7M $5.7M
Base $2.0M $6.0M $5.0M $6.7M
Performance Bonuses - - - -
Signing Bonuses $1.0M - $2.0M -
Total Salary $3.0M $6.0M $7.0M $6.7M
Minors Salary $3.0M $6.0M $7.0M $6.7M
Clauses
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement