NHL Buyout Calculator

Ivan Provorov

age27
posD
shotl
h6'1"
w201lbs
Birthdate
Jan 13, 1997
Player Profile

If Ivan Provorov was bought out prior to the 2024-2025 season.

Total Cost

$6,625,000$6.63M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$4,416,667$4.42M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,208,333$2.21M
$4,416,667$4.42M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost

Retained Salary

This contract has retained salary from a previous trade. The buyout costs, and savings are split between the teams as shown below.
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
Ivan Provorov
2024-25 2025-26
Original Cap Hit
$6,750,000$6.75M -
Base Salary
($6,625,000$6.63M) (-)
Total Salary ($8,625,000$8.63M) (-)
Signing Bonus $2,000,000$2.00M -
Annual Buyout Cost $2,208,333$2.21M $2,208,333$2.21M
Actual Cap Hit
$1,633,333$1.63M
$1,545,833$1.55M
Savings
70.0%
$3,091,667$3.09M
$-1,545,833$-1.55M
Actual Cap Hit
$700,000$700K
$662,500$663K
Savings 30.0%
$1,325,000$1.33M
$-662,500$-663K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2025 Standard Contract
6yrs
value$40,500,000$40.50M
cap hit$6,750,000$6.75M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M UFAage 28
AAV $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M $6,750,000$6.75M
Base $6,750,000$6.75M $2,750,000$2.75M $4,125,000$4.13M $2,750,000$2.75M $5,500,000$5.50M $6,625,000$6.63M
Performance Bonuses - - - - - -
Signing Bonuses - $2,000,000$2.00M $3,000,000$3.00M $2,000,000$2.00M $3,000,000$3.00M $2,000,000$2.00M
Total Salary $6,750,000$6.75M $4,750,000$4.75M $7,125,000$7.13M $4,750,000$4.75M $8,500,000$8.50M $8,625,000$8.63M
Minors Salary $6,750,000$6.75M $4,750,000$4.75M $7,125,000$7.13M $4,750,000$4.75M $8,500,000$8.50M $8,625,000$8.63M
Clauses
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement