NHL Buyout Calculator

Jack Campbell

#36
age32
posG
shot
h6'3"
w207lbs
Birthdate
Jan 9, 1992
Player Profile

If Jack Campbell was bought out prior to the 2025-2026 season.

Total Cost

$8,100,000$8.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$5,400,000$5.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,350,000$1.35M
$5,400,000$5.40M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$5,000,000$5.00M $5,000,000$5.00M - -
Base Salary
($4,200,000$4.20M) ($3,900,000$3.90M) (-) (-)
Total Salary ($4,200,000$4.20M) ($3,900,000$3.90M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M $1,350,000$1.35M
Actual Cap Hit
$2,150,000$2.15M
$2,450,000$2.45M
$1,350,000$1.35M
$1,350,000$1.35M
Savings
100.0%
$2,850,000$2.85M
$2,550,000$2.55M
$-1,350,000$-1.35M
$-1,350,000$-1.35M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Standard Contract
5yrs
value$25,000,000$25.00M
cap hit$5,000,000$5.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
UFA
35yrs
AAV $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Base $3,500,000$3.50M $5,000,000$5.00M $5,400,000$5.40M $4,200,000$4.20M $3,900,000$3.90M
Performance Bonuses - - - - -
Signing Bonuses $2,000,000$2.00M $1,000,000$1.00M - - -
Total Salary $5,500,000$5.50M $6,000,000$6.00M $5,400,000$5.40M $4,200,000$4.20M $3,900,000$3.90M
Minors Salary $5,500,000$5.50M $6,000,000$6.00M $5,400,000$5.40M $4,200,000$4.20M $3,900,000$3.90M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement