Jack Campbell buyout calculator, cap hit impact

Northstar Bets Northstar Bets

Jack Campbell Buyout Cap Implications

Birthdate January 9, 1992

If Jack Campbell was bought out prior to the 2025-2026 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 33 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $5,400,000
Remaining base salary
($8,100,000 * 67% buyout multiplier)
.

2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)

Annual buyout cost of $1,350,000
(Total buyout cost/4 years)

Jack Campbell projected buyout 2025-2026 season
2025-2026 2026-2027 2027-2028 2028-2029
Remaining Base Salary
$8,100,000
$4,200,000 $3,900,000 $0 $0
Original Cap Hit $5,000,000 $5,000,000 $0 $0
Contract Signing Bonus $0 $0 $0 $0
Contract Total Salary ($4,200,000) ($3,900,000) ($0) ($0)
Annual Buyout Cost $1,350,000 $1,350,000 $1,350,000 $1,350,000
ACTUAL CAP HIT Edmonton Oilers logo $2,150,000 $2,450,000 $1,350,000 $1,350,000
Savings $2,850,000 $2,550,000 $-1,350,000 $-1,350,000

Active Contract

Signing Team Edmonton Oilers logo
Signing Date July 13, 2022
Signing Status UFA
Agent Kurt Overhardt
View Player Profile
Potential Lockout Year
Standard Contract | 5 Years $25,000,000 6.06% of cap space
2022-2023 2023-2024 2024-2025 2025-2026 2026-2027
Cap Hit $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000
UFA
AAV $5,000,000 $5,000,000 $5,000,000 $5,000,000 $5,000,000
Performance Bonuses $0 $0 $0 $0 $0
Base Salary $3,500,000 $5,000,000 $5,400,000 $4,200,000 $3,900,000
Signing Bonuses $2,000,000 $1,000,000 $0 $0 $0
Total Salary $5,500,000 $6,000,000 $5,400,000 $4,200,000 $3,900,000
Minors Salary $5,500,000 $6,000,000 $5,400,000 $4,200,000 $3,900,000
Clauses M-NTC M-NTC M-NTC M-NTC M-NTC
UFA Year
Buy It Out Buy It Out Buy It Out Buy It Out Buy It Out
10 Team No Trade List