NHL Buyout Calculator

Jack Eichel

#9
age27
posC
shotr
h6'2"
w203lbs
Birthdate
Oct 28, 1996
Player Profile

If Jack Eichel was bought out prior to the 2025-2026 season.

Total Cost

$10,000,000$10.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$6,666,667$6.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$3,333,333$3.33M
$6,666,667$6.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$10,000,000$10.00M -
Base Salary
($10,000,000$10.00M) (-)
Total Salary ($10,000,000$10.00M) (-)
Signing Bonus - -
Annual Buyout Cost $3,333,333$3.33M $3,333,333$3.33M
Actual Cap Hit
$3,333,333$3.33M
$3,333,333$3.33M
Savings
100.0%
$6,666,667$6.67M
$-3,333,333$-3.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2018-2026 Standard Contract
8yrs
value$80,000,000$80.00M
cap hit$10,000,000$10.00M
Abbreviated $Amounts
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
UFA
29yrs
AAV $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Base $10,000,000$10.00M $10,000,000$10.00M $2,500,000$2.50M $10,000,000$10.00M $2,500,000$2.50M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Performance Bonuses - - - - - - - -
Signing Bonuses - - $7,500,000$7.50M - $7,500,000$7.50M - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Minors Salary $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M
Clauses
-
-
-
-
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement