NHL Buyout Calculator

Jack Hughes

#86
age22
posC
shotl
h5'11"
w176lbs
Birthdate
May 14, 2001
Player Profile

If Jack Hughes was bought out prior to the 2028-2029 season.

Total Cost

$14,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$9,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,333,333
$9.3M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
28/29
29/30
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2029-2030
Buyout Length 4
Buyout End 2031-2032

Buyout Summary

2028-29 2029-30 2030-31 2031-32
Original Cap Hit
$8.0M $8.0M - -
Base Salary
( $7.0M) ( $7.0M) (-) (-)
Total Salary ( $7.0M) ( $7.0M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $2.3M $2.3M $2.3M $2.3M
ACTUAL CAP HIT
$3.3M
$3.3M
$2.3M
$2.3M
Savings
100.0%
$4.7M
$4.7M
$-2.3M
$-2.3M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2030 Standard Contract
8yrs
value$64.0M
cap hit$8.0M
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M
UFA
29yrs
AAV $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M
Base $7.0M $8.5M $8.5M $8.5M $8.0M $7.5M $7.0M $7.0M
Performance Bonuses - - - - - - - -
Signing Bonuses $2.0M - - - - - - -
Total Salary $9.0M $8.5M $8.5M $8.5M $8.0M $7.5M $7.0M $7.0M
Minors Salary $9.0M $8.5M $8.5M $8.5M $8.0M $7.5M $7.0M $7.0M
Clauses
-
-
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement