NHL Buyout Calculator

Jacob Middleton

#5
age28
posD
shotl
h6'3"
w218lbs
Birthdate
Jan 2, 1996
Player Profile

If Jacob Middleton was bought out prior to the 2024-2025 season.

Total Cost

$2,050,000$2.05M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$1,366,667$1.37M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$683,333$683K
$1,366,667$1.37M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$2,450,000$2.45M -
Base Salary
($2,050,000$2.05M) (-)
Total Salary ($2,050,000$2.05M) (-)
Signing Bonus - -
Annual Buyout Cost $683,333$683K $683,333$683K
Actual Cap Hit
$1,083,333$1.08M
$683,333$683K
Savings
100.0%
$1,366,667$1.37M
$-683,333$-683K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$7,350,000$7.35M
cap hit$2,450,000$2.45M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2,450,000$2.45M $2,450,000$2.45M $2,450,000$2.45M
UFA
29yrs
AAV $2,450,000$2.45M $2,450,000$2.45M $2,450,000$2.45M
Base $2,800,000$2.80M $2,500,000$2.50M $2,050,000$2.05M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2,800,000$2.80M $2,500,000$2.50M $2,050,000$2.05M
Minors Salary $2,800,000$2.80M $2,500,000$2.50M $2,050,000$2.05M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement