NHL Buyout Calculator

Jake Oettinger

#29
age25
posG
shot
h6'5"
w220lbs
Birthdate
Dec 18, 1998
Player Profile

If Jake Oettinger was bought out prior to the 2024-2025 season.

Total Cost

$4,800,000$4.80M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 25 years old at the buyout, giving him a 33% buyout multiplier.
$1,600,000$1.60M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$800,000$800K
$1,600,000$1.60M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$4,000,000$4.00M -
Base Salary
($4,800,000$4.80M) (-)
Total Salary ($4,800,000$4.80M) (-)
Signing Bonus - -
Annual Buyout Cost $800,000$800K $800,000$800K
Actual Cap Hit
-
$800,000$800K
Savings
100.0%
$4,000,000$4.00M
$-800,000$-800K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$12,000,000$12.00M
cap hit$4,000,000$4.00M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
RFA
26yrs
AAV $4,000,000$4.00M $4,000,000$4.00M $4,000,000$4.00M
Base $1,400,000$1.40M $4,800,000$4.80M $4,800,000$4.80M
Performance Bonuses - - -
Signing Bonuses $1,000,000$1.00M - -
Total Salary $2,400,000$2.40M $4,800,000$4.80M $4,800,000$4.80M
Minors Salary $2,400,000$2.40M $4,800,000$4.80M $4,800,000$4.80M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement