NHL Buyout Calculator

Jean-Gabriel Pageau

#44
age31
posC
shotr
h5'11"
w181lbs
Birthdate
Nov 11, 1992
Player Profile

If Jean-Gabriel Pageau was bought out prior to the 2024-2025 season.

Total Cost

$7,500,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$5,000,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,250,000
$5.0M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-2026
Buyout Length 4
Buyout End 2027-2028

Buyout Summary

2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$5.0M $5.0M - -
Base Salary
( $4.0M) ( $3.5M) (-) (-)
Total Salary ( $4.0M) ( $3.5M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1.3M $1.3M $1.3M $1.3M
ACTUAL CAP HIT
$2.3M
$2.8M
$1.3M
$1.3M
Savings
100.0%
$2.8M
$2.3M
$-1.3M
$-1.3M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2026 Standard Contract
6yrs
value$30.0M
cap hit$5.0M
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $5.0M $5.0M $5.0M $5.0M $5.0M $5.0M
UFA
33yrs
AAV $5.0M $5.0M $5.0M $5.0M $5.0M $5.0M
Base $5.0M $6.5M $4.5M $4.5M $4.0M $3.5M
Performance Bonuses - - - - - -
Signing Bonuses $2.0M - - - - -
Total Salary $7.0M $6.5M $4.5M $4.5M $4.0M $3.5M
Minors Salary $7.0M $6.5M $4.5M $4.5M $4.0M $3.5M
Clauses
-
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement