NHL Buyout Calculator

Jeff Skinner

#53
age31
posLW
shotl
h5'11"
w196lbs
Birthdate
May 16, 1992
Player Profile

If Jeff Skinner was bought out prior to the 2024-2025 season.

Total Cost

$22,000,000$22.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$14,666,667$14.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,444,444$2.44M
$14,666,667$14.67M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
24/25
26/27
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2026-27
Buyout Length 6
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M - - -
Base Salary
($10,000,000$10.00M) ($7,000,000$7.00M) ($5,000,000$5.00M) (-) (-) (-)
Total Salary ($10,000,000$10.00M) ($7,000,000$7.00M) ($5,000,000$5.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M
Actual Cap Hit
$1,444,444$1.44M
$4,444,444$4.44M
$6,444,444$6.44M
$2,444,444$2.44M
$2,444,444$2.44M
$2,444,444$2.44M
Savings
100.0%
$7,555,556$7.56M
$4,555,556$4.56M
$2,555,556$2.56M
$-2,444,444$-2.44M
$-2,444,444$-2.44M
$-2,444,444$-2.44M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2027 Standard Contract
8yrs
value$72,000,000$72.00M
cap hit$9,000,000$9.00M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M
UFA
35yrs
AAV $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M $9,000,000$9.00M
Base $10,000,000$10.00M $2,500,000$2.50M $10,000,000$10.00M $2,500,000$2.50M $10,000,000$10.00M $10,000,000$10.00M $7,000,000$7.00M $5,000,000$5.00M
Performance Bonuses - - - - - - - -
Signing Bonuses - $7,500,000$7.50M - $7,500,000$7.50M - - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $7,000,000$7.00M $5,000,000$5.00M
Minors Salary $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $10,000,000$10.00M $7,000,000$7.00M $5,000,000$5.00M
Clauses
-
-
-
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement