NHL Buyout Calculator

Jesper Vikman

#32
age22
posG
shot
h6'3"
w176lbs
Birthdate
Mar 11, 2002
Player Profile

If Jesper Vikman was bought out prior to the 2025-2026 season.

Total Cost

$775,000$775K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$258,333$258K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$258,333$258K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$858,000$858K -
Base Salary
($775,000$775K) (-)
Total Salary ($858,000$858K) (-)
Signing Bonus $83,000$83K -
Annual Buyout Cost $129,167$129K $129,167$129K
Actual Cap Hit
$212,167$212K
$129,167$129K
Savings
100.0%
$645,833$646K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2026 Entry Level Contract
3yrs
value$2,574,000$2.57M
cap hit$858,000$858K
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $858,000$858K $858,000$858K $858,000$858K
RFA
24yrs
AAV $858,000$858K $858,000$858K $858,000$858K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses - - -
Signing Bonuses $83,000$83K $83,000$83K $83,000$83K
Total Salary $858,000$858K $858,000$858K $858,000$858K
Minors Salary $80,000$80K $80,000$80K $80,000$80K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement