NHL Buyout Calculator

Jesse Nurmi

age19
posLW
shotl
h6'0"
w172lbs
Birthdate
Mar 7, 2005
Player Profile

If Jesse Nurmi was bought out prior to the 2025-2026 season.

Total Cost

$1,550,000$1.55M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 20 years old at the buyout, giving him a 33% buyout multiplier.
$516,667$517K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$129,167$129K
$516,667$517K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Jesse Nurmi
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$870,000$870K $870,000$870K - -
Base Salary
($775,000$775K) ($775,000$775K) (-) (-)
Total Salary ($870,000$870K) ($870,000$870K) (-) (-)
Signing Bonus $95,000$95K $95,000$95K - -
Annual Buyout Cost $129,167$129K $129,167$129K $129,167$129K $129,167$129K
Actual Cap Hit
$224,167$224K
$224,167$224K
$129,167$129K
$129,167$129K
Savings
100.0%
$645,833$646K
$645,833$646K
$-129,167$-129K
$-129,167$-129K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,610,000$2.61M
cap hit$870,000$870K
Abbreviated $Amounts
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $870,000$870K $870,000$870K $870,000$870K RFAage 22
AAV $950,000$950K $950,000$950K $950,000$950K
Base $775,000$775K $775,000$775K $775,000$775K
Performance Bonuses $80,000$80K $80,000$80K $80,000$80K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $870,000$870K $870,000$870K $870,000$870K
Minors Salary $82,500$83K $82,500$83K $82,500$83K
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement