NHL Buyout Calculator

John Marino

#6
age26
posD
shotr
h6'1"
w181lbs
Birthdate
May 21, 1997
Player Profile

If John Marino was bought out prior to the 2026-2027 season.

Total Cost

$4,450,000$4.45M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,966,667$2.97M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,483,333$1.48M
$2,966,667$2.97M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$4,400,000$4.40M -
Base Salary
($4,450,000$4.45M) (-)
Total Salary ($4,450,000$4.45M) (-)
Signing Bonus - -
Annual Buyout Cost $1,483,333$1.48M $1,483,333$1.48M
Actual Cap Hit
$1,433,333$1.43M
$1,483,333$1.48M
Savings
100.0%
$2,966,667$2.97M
$-1,483,333$-1.48M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2027 Standard Contract
6yrs
value$26,400,000$26.40M
cap hit$4,400,000$4.40M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M
UFA
30yrs
AAV $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M $4,400,000$4.40M
Base $1,750,000$1.75M $3,500,000$3.50M $5,250,000$5.25M $6,150,000$6.15M $5,300,000$5.30M $4,450,000$4.45M
Performance Bonuses - - - - - -
Signing Bonuses - - - - - -
Total Salary $1,750,000$1.75M $3,500,000$3.50M $5,250,000$5.25M $6,150,000$6.15M $5,300,000$5.30M $4,450,000$4.45M
Minors Salary $1,750,000$1.75M $3,500,000$3.50M $5,250,000$5.25M $6,150,000$6.15M $5,300,000$5.30M $4,450,000$4.45M
Clauses
-
-
-
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement