Jonah Gadjovich buyout calculator, cap hit impact


Jonah Gadjovich Buyout Cap Implications

Birthdate October 12, 1998

If Jonah Gadjovich was bought out prior to the 2020-2021 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 21 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $277,500
Remaining base salary
($832,500 * 33% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $138,750
(Total buyout cost/2 years)

Jonah Gadjovich projected buyout 2020-2021 season
2020-2021 2021-2022
Remaining Base Salary
$832,500
$832,500 $0
Original Cap Hit $814,167 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($832,500) ($0)
Annual Buyout Cost $138,750 $138,750
ACTUAL CAP HIT Vancouver Canucks logo $120,417 $138,750
Savings $693,750 $-138,750

Active Contract

Signing Team
Signing Date October 16, 2017
Agent Christian Daigle
View Player Profile
Potential Lockout Year
Entry Level Contract | 3 Years $2,442,501 1.04% of cap space
2017-2018 2018-2019 2019-2020 2020-2021
Cap Hit $845,000 $814,167 $814,167 $814,167
RFA
AAV $925,000 $894,167 $894,167 $894,167
Performance Bonuses $0 $132,500 $107,500 $0
Base Salary $0 $700,000 $725,000 $832,500
Signing Bonuses $92,500 $92,500 $92,500 $0
Total Salary $0 $792,500 $817,500 $832,500
Minors Salary $0 $70,000 $70,000 $70,000
Clauses
ENTRY-LEVEL SLIDE
UFA Year
Buy It Out Buy It Out