NHL Buyout Calculator

Jonas Siegenthaler

#71
age26
posD
shotl
h6'2"
w218lbs
Birthdate
May 6, 1997
Player Profile

If Jonas Siegenthaler was bought out prior to the 2026-2027 season.

Total Cost

$5,550,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$3,700,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$925,000
$3.7M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-2028
Buyout Length 4
Buyout End 2029-2030

Buyout Summary

2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$3.4M $3.4M - -
Base Salary
( $3.0M) ( $2.6M) (-) (-)
Total Salary ( $3.0M) ( $2.6M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $925K $925K $925K $925K
ACTUAL CAP HIT
$1.3M
$1.8M
$925K
$925K
Savings
100.0%
$2.1M
$1.6M
$-925K
$-925K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2028 Standard Contract
5yrs
value$17.0M
cap hit$3.4M
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $3.4M $3.4M $3.4M $3.4M $3.4M
UFA
31yrs
AAV $3.4M $3.4M $3.4M $3.4M $3.4M
Base $2.8M $4.0M $3.2M $3.0M $2.6M
Performance Bonuses - - - - -
Signing Bonuses $1.5M - - - -
Total Salary $4.3M $4.0M $3.2M $3.0M $2.6M
Minors Salary $4.3M $4.0M $3.2M $3.0M $2.6M
Clauses
-
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement