Jordan Greenway buyout calculator, cap hit impact

Jordan Greenway Buyout Cap Implications

Birthdate February 16, 1997

If Jordan Greenway was bought out prior to the 2024-2025 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 27 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $2,000,000
Remaining base salary
($3,000,000 * 67% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $1,000,000
(Total buyout cost/2 years)

Jordan Greenway projected buyout 2024-2025 season
2024-2025 2025-2026
Remaining Base Salary
$3,000,000
$3,000,000 $0
Original Cap Hit $3,000,000 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($3,000,000) ($0)
Annual Buyout Cost $1,000,000 $1,000,000
ACTUAL CAP HIT Buffalo Sabres logo $1,000,000 $1,000,000
Savings $2,000,000 $-1,000,000

Active Contract

Signing Team Minnesota Wild logo
Signing Date January 31, 2022
Signing Status RFA
Agent Brian Bartlett
Standard Contract | 3 Years $9,000,000 3.59% of cap space
2022-2023 2023-2024 2024-2025
Cap Hit $3,000,000 $3,000,000 $3,000,000
UFA
AAV $3,000,000 $3,000,000 $3,000,000
Performance Bonuses $0 $0 $0
Base Salary $2,500,000 $3,500,000 $3,000,000
Signing Bonuses $0 $0 $0
Total Salary $2,500,000 $3,500,000 $3,000,000
Minors Salary $2,500,000 $3,500,000 $3,000,000
Clauses M-NTC
UFA Year
Buy It Out Buy It Out
8 team no trade