NHL Buyout Calculator

Jordan Harris

#54
age23
posD
shotl
h5'11"
w190lbs
Birthdate
Jul 7, 2000
Player Profile

If Jordan Harris was bought out prior to the 2024-2025 season.

Total Cost

$1,400,000$1.40M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$466,667$467K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$233,333$233K
 $466,667$467K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
 $1,400,000$1.40M -
Base Salary
 ($1,400,000$1.40M) (-)
Total Salary ($1,400,000$1.40M) (-)
Signing Bonus - -
Annual Buyout Cost $233,333$233K $233,333$233K
Actual Cap Hit
$233,333$233K
$233,333$233K
Savings
100.0%
$1,166,667$1.17M
$-233,333$-233K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2025 Standard Contract
2yrs
value$2,800,000$2.80M
cap hit$1,400,000$1.40M
Abbreviated $Amounts
2023-24
 Buy Out
2024-25
2025
Cap Hit $1,400,000$1.40M $1,400,000$1.40M
RFA
24yrs
AAV $1,400,000$1.40M $1,400,000$1.40M
Base $1,400,000$1.40M $1,400,000$1.40M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,400,000$1.40M $1,400,000$1.40M
Minors Salary $1,400,000$1.40M $1,400,000$1.40M
Clauses
-
-
UFA Year
PuckPedia
Apr 19
PuckPedia
RT @MoneyPuckdotcom: Best goalies of the regular season t.co/RtBkDPbkvW t.co/33fCjjcMW8
PuckPedia
Apr 19
PuckPedia
Shea cleared waivers t.co/qtHQQvDM44
Advertisement
Advertisement
Advertisement