Buyout Summary Popular Buyouts

NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. If you are wondering more about how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Jordan Kyrou

#25

age25

posC

shotr

h6'0"

w174lbs

Birthdate

May 5, 1998

Player Profile

If Jordan Kyrou was bought out prior to the 2024-2025 season.

Total Cost

$56,000,000$56.00M

Total Remaining Base Salary

67%

Buyout Multiplier

He would be 26 years old at the buyout, giving him a 67% buyout multiplier.

$37,333,333$37.33M

Buyout Total Cost

Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost

$2,666,667$2.67M

$37,333,333$37.33M / 14yrs

Annual Cap Hit

The final cap hit for each year equals:

Cap Hit (AAV) - Base Salary + Annual Buyout Cost

14yrs

24/25

30/31

37/38

Buyout Length

Buyouts are applied evenly over 2x the years remaining on the contract.

Years Remaining 7

Contract End 2030-31

Buyout Length 14

Buyout End 2037-38

Buyout Summary

Abbreviated $Amounts

	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32	2032-33	2033-34	2034-35	2035-36	2036-37	2037-38
Original Cap Hit	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	-	-	-	-	-	-	-
Base Salary	($10,900,000$10.90M)	($10,500,000$10.50M)	($8,250,000$8.25M)	($6,600,000$6.60M)	($6,600,000$6.60M)	($6,600,000$6.60M)	($6,550,000$6.55M)	(-)	(-)	(-)	(-)	(-)	(-)	(-)
Total Salary	($10,900,000$10.90M)	($10,500,000$10.50M)	($8,250,000$8.25M)	($6,600,000$6.60M)	($6,600,000$6.60M)	($6,600,000$6.60M)	($6,550,000$6.55M)	(-)	(-)	(-)	(-)	(-)	(-)	(-)
Signing Bonus	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Annual Buyout Cost	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M
Actual Cap Hit	$-108,333$-108K	$291,667$292K	$2,541,667$2.54M	$4,191,667$4.19M	$4,191,667$4.19M	$4,191,667$4.19M	$4,241,667$4.24M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M	$2,666,667$2.67M
Savings 100.0%	$8,233,333$8.23M	$7,833,333$7.83M	$5,583,333$5.58M	$3,933,333$3.93M	$3,933,333$3.93M	$3,933,333$3.93M	$3,883,333$3.88M	$-2,666,667$-2.67M	$-2,666,667$-2.67M	$-2,666,667$-2.67M	$-2,666,667$-2.67M	$-2,666,667$-2.67M	$-2,666,667$-2.67M	$-2,666,667$-2.67M

Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract

term8yrs

value$65,000,000$65.00M

cap hit$8,125,000$8.13M

expires

2031

UFA

33yrs

Abbreviated $Amounts

	2023-24	Buy Out 2024-25	Buy Out 2025-26	Buy Out 2026-27	Buy Out 2027-28	Buy Out 2028-29	Buy Out 2029-30	Buy Out 2030-31	2031
Cap Hit	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	UFA 33yrs
AAV	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M	$8,125,000$8.13M
Base	$9,000,000$9.00M	$10,900,000$10.90M	$10,500,000$10.50M	$8,250,000$8.25M	$6,600,000$6.60M	$6,600,000$6.60M	$6,600,000$6.60M	$6,550,000$6.55M
Performance Bonuses	-	-	-	-	-	-	-	-
Signing Bonuses	-	-	-	-	-	-	-	-
Total Salary	$9,000,000$9.00M	$10,900,000$10.90M	$10,500,000$10.50M	$8,250,000$8.25M	$6,600,000$6.60M	$6,600,000$6.60M	$6,600,000$6.60M	$6,550,000$6.55M
Minors Salary	$9,000,000$9.00M	$10,900,000$10.90M	$10,500,000$10.50M	$8,250,000$8.25M	$6,600,000$6.60M	$6,600,000$6.60M	$6,600,000$6.60M	$6,550,000$6.55M
Clauses	-	-	NTC	NTC	NTC	NTC	NTC	M-NTC
UFA Year

Popular Buyouts

Players with the most buyout views

(Team at time of buyout)	Cap Hit	% Of Views
Jack Campbell	$5.00M	16%
Jonathan Huberdeau	$10.50M	15%
Brendan Gallagher	$6.50M	12%
Jesperi Kotkaniemi	$4.82M	12%
Nathan MacKinnon	$12.60M	11%
Pierre-Luc Dubois	$8.50M	11%
Darnell Nurse	$9.25M	11%
Jeff Skinner	$9.00M	11%