NHL Buyout Calculator

Josh Bailey

#12
age34
posRW
shotl
h6'1"
w201lbs
Birthdate
Oct 2, 1989
Player Profile

If Josh Bailey was bought out prior to the 2023-2024 season.

Total Cost

$3,500,000$3.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$2,333,333$2.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$2,333,333$2.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
23/24
24/25
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2023-24
Buyout Length 2
Buyout End 2024-25

Buyout Summary

Abbreviated $Amounts
2023-24 2024-25
Original Cap Hit
$5,000,000$5.00M -
Base Salary
($3,500,000$3.50M) (-)
Total Salary ($3,500,000$3.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M
Actual Cap Hit
$2,666,667$2.67M
$1,166,667$1.17M
Savings
100.0%
$2,333,333$2.33M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement