NHL Buyout Calculator

Josh Manson

#42
age32
posD
shotr
h6'3"
w218lbs
Birthdate
Oct 7, 1991
Player Profile

If Josh Manson was bought out prior to the 2024-2025 season.

Total Cost

$6,500,000$6.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$4,333,333$4.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,083,333$1.08M
$4,333,333$4.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$4,500,000$4.50M $4,500,000$4.50M - -
Base Salary
($4,000,000$4.00M) ($2,500,000$2.50M) (-) (-)
Total Salary ($4,000,000$4.00M) ($3,500,000$3.50M) (-) (-)
Signing Bonus - $1,000,000$1.00M - -
Annual Buyout Cost $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M $1,083,333$1.08M
Actual Cap Hit
$1,583,333$1.58M
$3,083,333$3.08M
$1,083,333$1.08M
$1,083,333$1.08M
Savings
100.0%
$2,916,667$2.92M
$1,416,667$1.42M
$-1,083,333$-1.08M
$-1,083,333$-1.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$18,000,000$18.00M
cap hit$4,500,000$4.50M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
UFA
34yrs
AAV $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M $4,500,000$4.50M
Base $5,500,000$5.50M $5,000,000$5.00M $4,000,000$4.00M $2,500,000$2.50M
Performance Bonuses - - - -
Signing Bonuses - - - $1,000,000$1.00M
Total Salary $5,500,000$5.50M $5,000,000$5.00M $4,000,000$4.00M $3,500,000$3.50M
Minors Salary $5,500,000$5.50M $5,000,000$5.00M $4,000,000$4.00M $3,500,000$3.50M
Clauses
NTC
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement