NHL Buyout Calculator

Josh Morrissey

#44
age29
posD
shotl
h6'0"
w194lbs
Birthdate
Mar 28, 1995
Player Profile

If Josh Morrissey was bought out prior to the 2026-2027 season.

Total Cost

$9,600,000$9.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$6,400,000$6.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,600,000$1.60M
$6,400,000$6.40M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
26/27
27/28
29/30
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2027-28
Buyout Length 4
Buyout End 2029-30

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30
Original Cap Hit
$6,250,000$6.25M $6,250,000$6.25M - -
Base Salary
($4,800,000$4.80M) ($4,800,000$4.80M) (-) (-)
Total Salary ($4,800,000$4.80M) ($4,800,000$4.80M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,600,000$1.60M $1,600,000$1.60M $1,600,000$1.60M $1,600,000$1.60M
Actual Cap Hit
$3,050,000$3.05M
$3,050,000$3.05M
$1,600,000$1.60M
$1,600,000$1.60M
Savings
100.0%
$3,200,000$3.20M
$3,200,000$3.20M
$-1,600,000$-1.60M
$-1,600,000$-1.60M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2028 Standard Contract
8yrs
value$50,000,000$50.00M
cap hit$6,250,000$6.25M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
2028
Cap Hit $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
UFA
33yrs
AAV $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Base $8,000,000$8.00M $8,000,000$8.00M $5,200,000$5.20M $8,000,000$8.00M $6,400,000$6.40M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Performance Bonuses - - - - - - - -
Signing Bonuses - - - - - - - -
Total Salary $8,000,000$8.00M $8,000,000$8.00M $5,200,000$5.20M $8,000,000$8.00M $6,400,000$6.40M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Minors Salary $8,000,000$8.00M $8,000,000$8.00M $5,200,000$5.20M $8,000,000$8.00M $6,400,000$6.40M $4,800,000$4.80M $4,800,000$4.80M $4,800,000$4.80M
Clauses
-
-
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement