NHL Buyout Calculator

J.T. Miller

#9
age31
posC
shotl
h6'1"
w218lbs
Birthdate
Mar 14, 1993
Player Profile

If J.T. Miller was bought out prior to the 2026-2027 season.

Total Cost

$23,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$15,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,916,667
$15.3M / 8yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
8yrs
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
26/27
29/30
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 4
Contract End 2029-2030
Buyout Length 8
Buyout End 2033-2034

Buyout Summary

2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$8.0M $8.0M $8.0M $8.0M - - - -
Base Salary
( $7.0M) ( $4.5M) ( $4.5M) ( $7.0M) (-) (-) (-) (-)
Total Salary ( $7.0M) ( $7.5M) ( $7.0M) ( $7.0M) (-) (-) (-) (-)
Signing Bonus - $3.0M $2.5M - - - - -
Annual Buyout Cost $1.9M $1.9M $1.9M $1.9M $1.9M $1.9M $1.9M $1.9M
ACTUAL CAP HIT
$2.9M
$5.4M
$5.4M
$2.9M
$1.9M
$1.9M
$1.9M
$1.9M
Savings
100.0%
$5.1M
$2.6M
$2.6M
$5.1M
$-1.9M
$-1.9M
$-1.9M
$-1.9M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$56.0M
cap hit$8.0M
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M
UFA
37yrs
AAV $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M $8.0M
Base $1.0M $4.0M $4.0M $7.0M $4.5M $4.5M $7.0M
Performance Bonuses - - - - - - -
Signing Bonuses $8.5M $5.0M $5.0M - $3.0M $2.5M -
Total Salary $9.5M $9.0M $9.0M $7.0M $7.5M $7.0M $7.0M
Minors Salary $9.5M $9.0M $9.0M $7.0M $7.5M $8.0M $7.0M
Clauses
NMC
NMC
NMC
NMC
NMC
NMC
NMC
UFA Year

Advertisement
Advertisement
Advertisement