NHL Buyout Calculator

Justin Faulk

#72
age32
posD
shotr
h6'0"
w216lbs
Birthdate
Mar 20, 1992
Player Profile

If Justin Faulk was bought out prior to the 2026-2027 season.

Total Cost

$4,500,000$4.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$3,000,000$3.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,500,000$1.50M
$3,000,000$3.00M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2026-27 2027-28
Original Cap Hit
$6,500,000$6.50M -
Base Salary
($4,500,000$4.50M) (-)
Total Salary ($4,500,000$4.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,500,000$1.50M $1,500,000$1.50M
Actual Cap Hit
$3,500,000$3.50M
$1,500,000$1.50M
Savings
100.0%
$3,000,000$3.00M
$-1,500,000$-1.50M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2027 Standard Contract
7yrs
value$45,500,000$45.50M
cap hit$6,500,000$6.50M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
UFA
35yrs
AAV $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M $6,500,000$6.50M
Base $9,000,000$9.00M $9,000,000$9.00M $5,850,000$5.85M $7,900,000$7.90M $4,750,000$4.75M $4,500,000$4.50M $4,500,000$4.50M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $9,000,000$9.00M $9,000,000$9.00M $5,850,000$5.85M $7,900,000$7.90M $4,750,000$4.75M $4,500,000$4.50M $4,500,000$4.50M
Minors Salary $9,000,000$9.00M $9,000,000$9.00M $5,850,000$5.85M $7,900,000$7.90M $4,750,000$4.75M $4,500,000$4.50M $4,500,000$4.50M
Clauses
NTC
NTC
NTC
NTC
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement