NHL Buyout Calculator

Juuse Saros

#74
age28
posG
shot
h5'10"
w179lbs
Birthdate
Apr 19, 1995
Player Profile

If Juuse Saros was bought out prior to the 2024-2025 season.

Total Cost

$5,000,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$3,333,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667
$3.3M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$5.0M -
Base Salary
( $5.0M) (-)
Total Salary ( $5.0M) (-)
Signing Bonus - -
Annual Buyout Cost $1.7M $1.7M
ACTUAL CAP HIT
$1.7M
$1.7M
Savings
100.0%
$3.3M
$-1.7M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$20.0M
cap hit$5.0M
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5.0M $5.0M $5.0M $5.0M
UFA
30yrs
AAV $5.0M $5.0M $5.0M $5.0M
Base $4.0M $5.0M $6.0M $5.0M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $4.0M $5.0M $6.0M $5.0M
Minors Salary $4.0M $5.0M $6.0M $5.0M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement