NHL Buyout Calculator

Karel Vejmelka

#70
age27
posG
shot
h6'4"
w203lbs
Birthdate
May 25, 1996
Player Profile

If Karel Vejmelka was bought out prior to the 2024-2025 season.

Total Cost

$2,775,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$1,850,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$925,000
$1.9M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-2025
Buyout Length 2
Buyout End 2025-2026

Buyout Summary

2024-25 2025-26
Original Cap Hit
$2.7M -
Base Salary
( $2.8M) (-)
Total Salary ( $2.8M) (-)
Signing Bonus - -
Annual Buyout Cost $925K $925K
ACTUAL CAP HIT
$875K
$925K
Savings
100.0%
$1.9M
$-925K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2025 Standard Contract
3yrs
value$8.2M
cap hit$2.7M
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $2.7M $2.7M $2.7M
UFA
29yrs
AAV $2.7M $2.7M $2.7M
Base $2.3M $3.2M $2.8M
Performance Bonuses - - -
Signing Bonuses - - -
Total Salary $2.3M $3.2M $2.8M
Minors Salary $2.3M $3.2M $2.8M
Clauses
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement