NHL Buyout Calculator

Kyle Connor

#81
age27
posLW
shotl
h6'2"
w179lbs
Birthdate
Dec 9, 1996
Player Profile

If Kyle Connor was bought out prior to the 2025-2026 season.

Total Cost

$7,000,000$7.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$4,666,667$4.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,333,333$2.33M
$4,666,667$4.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
25/26
26/27
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2025-26
Buyout Length 2
Buyout End 2026-27

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27
Original Cap Hit
$7,142,858$7.14M -
Base Salary
($7,000,000$7.00M) (-)
Total Salary ($7,000,000$7.00M) (-)
Signing Bonus - -
Annual Buyout Cost $2,333,333$2.33M $2,333,333$2.33M
Actual Cap Hit
$2,476,191$2.48M
$2,333,333$2.33M
Savings
100.0%
$4,666,667$4.67M
$-2,333,333$-2.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2019-2026 Standard Contract
7yrs
value$50,000,000$50.00M
cap hit$7,142,857$7.14M
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,858$7.14M
UFA
29yrs
AAV $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,857$7.14M $7,142,858$7.14M
Base $7,500,000$7.50M $8,000,000$8.00M $7,500,000$7.50M $5,000,000$5.00M $7,500,000$7.50M $7,500,000$7.50M $7,000,000$7.00M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $7,500,000$7.50M $8,000,000$8.00M $7,500,000$7.50M $5,000,000$5.00M $7,500,000$7.50M $7,500,000$7.50M $7,000,000$7.00M
Minors Salary $7,500,000$7.50M $8,000,000$8.00M $7,500,000$7.50M $5,000,000$5.00M $7,500,000$7.50M $7,500,000$7.50M $7,000,000$7.00M
Clauses
-
-
-
-
-
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement