Kyle Keyser buyout calculator, cap hit impact
Kyle Keyser Buyout Cap Implications
Birthdate March 8, 1999
If Kyle Keyser was bought out prior to the 2019-2020 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 20 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $716,667
Remaining base salary
($2,150,000 * 33% buyout multiplier).
3 years left in contract.
Buyout applied over 6 years
(2x years remaining on contract)
Annual buyout cost of $119,444
(Total buyout cost/6 years)
Kyle Keyser projected buyout 2019-2020 season
Birthdate March 8, 1999
If Kyle Keyser was bought out prior to the 2019-2020 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 20 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $716,667
Remaining base salary
($2,150,000 * 33% buyout multiplier).
3 years left in contract.
Buyout applied over 6 years
(2x years remaining on contract)
Annual buyout cost of $119,444
(Total buyout cost/6 years)
Kyle Keyser projected buyout 2019-2020 season
Active Contract
Entry Level Contract | 4 Years $2,904,165 0.88% of cap space
2017-2018 | 2018-2019 | 2019-2020 | 2020-2021 | 2021-2022 | ||
---|---|---|---|---|---|---|
Cap Hit | $716,666 | $704,166 | $733,333 | $733,333 | $733,333 | RFA |
AAV | $716,666 | $704,166 | $733,333 | $733,333 | $733,333 | |
Performance Bonuses | $0 | $0 | $0 | $0 | $0 | |
Base Salary | $0 | $0 | $700,000 | $700,000 | $750,000 | |
Signing Bonuses | $50,000 | $50,000 | $50,000 | $0 | $0 | |
Total Salary | $50,000 | $50,000 | $750,000 | $700,000 | $750,000 | |
Minors Salary | $0 | $0 | $70,000 | $70,000 | $70,000 | |
Clauses | ENTRY-LEVEL SLIDE |
|||||
UFA Year | ||||||
Buy It Out | Buy It Out | |||||