NHL Buyout Calculator

Kyle Palmieri

#21
age33
posRW
shotr
h5'11"
w185lbs
Birthdate
Feb 1, 1991
Player Profile

If Kyle Palmieri was bought out prior to the 2024-2025 season.

Total Cost

$5,000,000$5.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$3,333,333$3.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,666,667$1.67M
$3,333,333$3.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$5,000,000$5.00M -
Base Salary
($5,000,000$5.00M) (-)
Total Salary ($5,000,000$5.00M) (-)
Signing Bonus - -
Annual Buyout Cost $1,666,667$1.67M $1,666,667$1.67M
Actual Cap Hit
$1,666,667$1.67M
$1,666,667$1.67M
Savings
100.0%
$3,333,333$3.33M
$-1,666,667$-1.67M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2021-2025 Standard Contract
4yrs
value$20,000,000$20.00M
cap hit$5,000,000$5.00M
Abbreviated $Amounts
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
UFA
34yrs
AAV $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Base $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Minors Salary $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M $5,000,000$5.00M
Clauses
NTC
NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement