Kyle Turris buyout calculator, cap hit impact

Northstar Bets Northstar Bets

Kyle Turris Buyout Cap Implications

Birthdate August 14, 1989

Kyle Turris was bought by Nashville Predators logo out prior to the 2020-2021 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He was 30 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost was $16,000,000
Remaining base salary
($24,000,000 * 67% buyout multiplier)
.

4 years left in contract.
Buyout applied over 8 years
(2x years remaining on contract)

Annual buyout cost of $2,000,000
(Total buyout cost/8 years)

Kyle Turris buyout details 2020-2021 season
2020-2021 2021-2022 2022-2023 2023-2024 2024-2025 2025-2026 2026-2027 2027-2028
Remaining Base Salary
$24,000,000
$6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0 $0 $0
Original Cap Hit $6,000,000 $6,000,000 $6,000,000 $6,000,000 $0 $0 $0 $0
Contract Signing Bonus $0 $0 $0 $0 $0 $0 $0 $0
Contract Total Salary ($6,000,000) ($6,000,000) ($6,000,000) ($6,000,000) ($0) ($0) ($0) ($0)
Annual Buyout Cost $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000
ACTUAL CAP HIT Nashville Predators logo $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000 $2,000,000
Savings $4,000,000 $4,000,000 $4,000,000 $4,000,000 $-2,000,000 $-2,000,000 $-2,000,000 $-2,000,000