NHL Buyout Calculator

Lawson Crouse

#67
age26
posLW
shotl
h6'4"
w216lbs
Birthdate
Jun 23, 1997
Player Profile

If Lawson Crouse was bought out prior to the 2025-2026 season.

Total Cost

$8,700,000$8.70M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$5,800,000$5.80M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,450,000$1.45M
$5,800,000$5.80M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
2025-26 2026-27 2027-28 2028-29
Original Cap Hit
$4,300,000$4.30M $4,300,000$4.30M - -
Base Salary
($4,800,000$4.80M) ($3,900,000$3.90M) (-) (-)
Total Salary ($4,800,000$4.80M) ($3,900,000$3.90M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,450,000$1.45M $1,450,000$1.45M $1,450,000$1.45M $1,450,000$1.45M
Actual Cap Hit
$950,000$950K
$1,850,000$1.85M
$1,450,000$1.45M
$1,450,000$1.45M
Savings
100.0%
$3,350,000$3.35M
$2,450,000$2.45M
$-1,450,000$-1.45M
$-1,450,000$-1.45M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2027 Standard Contract
5yrs
value$21,500,000$21.50M
cap hit$4,300,000$4.30M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
2027
Cap Hit $4,300,000$4.30M $4,300,000$4.30M $4,300,000$4.30M $4,300,000$4.30M $4,300,000$4.30M
UFA
30yrs
AAV $4,300,000$4.30M $4,300,000$4.30M $4,300,000$4.30M $4,300,000$4.30M $4,300,000$4.30M
Base $3,600,000$3.60M $4,600,000$4.60M $4,600,000$4.60M $4,800,000$4.80M $3,900,000$3.90M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $3,600,000$3.60M $4,600,000$4.60M $4,600,000$4.60M $4,800,000$4.80M $3,900,000$3.90M
Minors Salary $3,600,000$3.60M $4,600,000$4.60M $4,600,000$4.60M $4,800,000$4.80M $3,900,000$3.90M
Clauses
-
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement