Leon Gawanke buyout calculator, cap hit impact
Leon Gawanke Buyout Cap Implications
Birthdate May 31, 1999
If Leon Gawanke was bought out prior to the 2020-2021 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 21 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $483,333
Remaining base salary
($1,450,000 * 33% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $120,833
(Total buyout cost/4 years)
Leon Gawanke projected buyout 2020-2021 season
Birthdate May 31, 1999
If Leon Gawanke was bought out prior to the 2020-2021 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 21 years old at the buyout giving him a 33% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $483,333
Remaining base salary
($1,450,000 * 33% buyout multiplier).
2 years left in contract.
Buyout applied over 4 years
(2x years remaining on contract)
Annual buyout cost of $120,833
(Total buyout cost/4 years)
Leon Gawanke projected buyout 2020-2021 season
Active Contract
Entry Level Contract | 3 Years $2,390,001 0.98% of cap space
2019-2020 | 2020-2021 | 2021-2022 | ||
---|---|---|---|---|
Cap Hit | $796,667 | $796,667 | $796,667 | RFA |
AAV | $810,000 | $810,000 | $810,000 | |
Performance Bonuses | $20,000 | $20,000 | $0 | |
Base Salary | $700,000 | $700,000 | $750,000 | |
Signing Bonuses | $80,000 | $80,000 | $80,000 | |
Total Salary | $780,000 | $780,000 | $830,000 | |
Minors Salary | $70,000 | $70,000 | $70,000 | |
Clauses | ||||
UFA Year | ||||
Buy It Out | Buy It Out | |||