NHL Buyout Calculator

MacKenzie Weegar

#52
age30
posD
shotr
h6'0"
w201lbs
Birthdate
Jan 7, 1994
Player Profile

If MacKenzie Weegar was bought out prior to the 2028-2029 season.

Total Cost

$18,750,000$18.75M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 34 years old at the buyout, giving him a 67% buyout multiplier.
$12,500,000$12.50M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,083,333$2.08M
$12,500,000$12.50M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
28/29
30/31
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2030-31
Buyout Length 6
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M - - -
Base Salary
($6,250,000$6.25M) ($6,250,000$6.25M) ($6,250,000$6.25M) (-) (-) (-)
Total Salary ($6,250,000$6.25M) ($6,250,000$6.25M) ($6,250,000$6.25M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $2,083,333$2.08M $2,083,333$2.08M $2,083,333$2.08M $2,083,333$2.08M $2,083,333$2.08M $2,083,333$2.08M
Actual Cap Hit
$2,083,333$2.08M
$2,083,333$2.08M
$2,083,333$2.08M
$2,083,333$2.08M
$2,083,333$2.08M
$2,083,333$2.08M
Savings
100.0%
$4,166,667$4.17M
$4,166,667$4.17M
$4,166,667$4.17M
$-2,083,333$-2.08M
$-2,083,333$-2.08M
$-2,083,333$-2.08M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2031 Standard Contract
8yrs
value$50,000,000$50.00M
cap hit$6,250,000$6.25M
Abbreviated $Amounts
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
Buy Out
2030-31
2031
Cap Hit $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
UFA
37yrs
AAV $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Base $4,250,000$4.25M $4,250,000$4.25M $4,250,000$4.25M $4,250,000$4.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M $2,000,000$2.00M - - - -
Total Salary $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Minors Salary $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M $6,250,000$6.25M
Clauses
NTC
NTC
NTC
NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement