Marc-Andre Fleury buyout calculator, cap hit impact

Marc-Andre Fleury Buyout Cap Implications

Birthdate November 28, 1984

If Marc-Andre Fleury was bought out prior to the 2021-2022 season.

The annual cap hit of a buyout is calculated year by year as follows:

  • Add together the Original Cap Hit and the Contract Signing Bonus for that year
  • Subtract the Contract Total Salary for that year (base salary + signing bonus).
  • Finally, add the Annual Buyout Cost as calculated below.

He would be 36 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier

The total buyout cost would be $4,000,000
Remaining base salary
($6,000,000 * 67% buyout multiplier)
.

1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)

Annual buyout cost of $2,000,000
(Total buyout cost/2 years)

Marc-Andre Fleury projected buyout 2021-2022 season
2021-2022 2022-2023
Remaining Base Salary
$6,000,000
$6,000,000 $0
Original Cap Hit $7,000,000 $0
Contract Signing Bonus $0 $0
Contract Total Salary ($6,000,000) ($0)
Annual Buyout Cost $2,000,000 $2,000,000
ACTUAL CAP HIT Vegas Golden Knights logo $3,000,000 $2,000,000
Savings $4,000,000 $-2,000,000

Active Contract

Signing Team
Signing Date July 13, 2018
Signing Status UFA
Agent Allan Walsh
Standard Contract | 3 Years $21,000,000 8.59% of cap space
2019-2020 2020-2021 2021-2022
Cap Hit $7,000,000 $7,000,000 $7,000,000
UFA
AAV $7,000,000 $7,000,000 $7,000,000
Performance Bonuses $0 $0 $0
Base Salary $8,500,000 $6,500,000 $6,000,000
Signing Bonuses $0 $0 $0
Total Salary $8,500,000 $6,500,000 $6,000,000
Minors Salary $8,500,000 $6,500,000 $6,000,000
Clauses M-NTC M-NTC M-NTC
UFA Year
Buy It Out Buy It Out Buy It Out
10 Team No Trade List