NHL Buyout Calculator

Marc-Edouard Vlasic

#44
age37
posD
shotl
h6'1"
w205lbs
Birthdate
Mar 30, 1987
Player Profile

If Marc-Edouard Vlasic was bought out prior to the 2024-2025 season.

Total Cost

$8,000,000$8.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 37 years old at the buyout, giving him a 67% buyout multiplier.
$5,333,333$5.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
$5,333,333$5.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$7,000,000$7.00M $7,000,000$7.00M - -
Base Salary
($4,500,000$4.50M) ($3,500,000$3.50M) (-) (-)
Total Salary ($7,000,000$7.00M) ($5,500,000$5.50M) (-) (-)
Signing Bonus $2,500,000$2.50M $2,000,000$2.00M - -
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M $1,333,333$1.33M $1,333,333$1.33M
Actual Cap Hit
$3,833,333$3.83M
$4,833,333$4.83M
$1,333,333$1.33M
$1,333,333$1.33M
Savings
100.0%
$3,166,667$3.17M
$2,166,667$2.17M
$-1,333,333$-1.33M
$-1,333,333$-1.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2018-2026 Standard Contract
8yrs
value$56,000,000$56.00M
cap hit$7,000,000$7.00M
Abbreviated $Amounts
2018-19
2019-20
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M
UFA
39yrs
AAV $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M $7,000,000$7.00M
Base $6,250,000$6.25M $6,250,000$6.25M $2,250,000$2.25M $7,250,000$7.25M $5,000,000$5.00M $7,250,000$7.25M $4,500,000$4.50M $3,500,000$3.50M
Performance Bonuses - - - - - - - -
Signing Bonuses $1,000,000$1.00M $1,000,000$1.00M $5,000,000$5.00M - $2,250,000$2.25M - $2,500,000$2.50M $2,000,000$2.00M
Total Salary $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,000,000$7.00M $5,500,000$5.50M
Minors Salary $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,250,000$7.25M $7,000,000$7.00M $5,500,000$5.50M
Clauses
NMC
NMC
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement