NHL Buyout Calculator

Marcus Pettersson

#28
age27
posD
shotl
h6'4"
w176lbs
Birthdate
May 8, 1996
Player Profile

If Marcus Pettersson was bought out prior to the 2024-2025 season.

Total Cost

$4,025,175$4.03M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$2,683,450$2.68M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,341,725$1.34M
$2,683,450$2.68M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
24/25
25/26
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2024-25
Buyout Length 2
Buyout End 2025-26

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26
Original Cap Hit
$4,025,175$4.03M -
Base Salary
($4,025,175$4.03M) (-)
Total Salary ($4,025,175$4.03M) (-)
Signing Bonus - -
Annual Buyout Cost $1,341,725$1.34M $1,341,725$1.34M
Actual Cap Hit
$1,341,725$1.34M
$1,341,725$1.34M
Savings
100.0%
$2,683,450$2.68M
$-1,341,725$-1.34M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2020-2025 Standard Contract
5yrs
value$20,125,875$20.13M
cap hit$4,025,175$4.03M
Abbreviated $Amounts
2020-21
2021-22
2022-23
2023-24
Buy Out
2024-25
2025
Cap Hit $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M
UFA
29yrs
AAV $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M
Base $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M
Performance Bonuses - - - - -
Signing Bonuses - - - - -
Total Salary $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M
Minors Salary $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M $4,025,175$4.03M
Clauses
-
-
-
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement