NHL Buyout Calculator

Mark Fistric

#28
age37
posD
shotl
h6'2"
w225lbs
Birthdate
Jun 1, 1986
Player Profile

If Mark Fistric was bought out prior to the 2015-2016 season.

Total Cost

$2,700,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$1,800,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$450,000
$1.8M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
15/16
16/17
18/19
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2016-2017
Buyout Length 4
Buyout End 2018-2019

Buyout Summary

2015-16 2016-17 2017-18 2018-19
Original Cap Hit
$1.3M $1.3M - -
Base Salary
( $1.2M) ( $1.5M) (-) (-)
Total Salary ( $1.2M) ( $1.5M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $450K $450K $450K $450K
ACTUAL CAP HIT
$517K
$217K
$450K
$450K
Savings
100.0%
$750K
$1.1M
$-450K
$-450K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement