Mason Marchment buyout calculator, cap hit impact
Mason Marchment Buyout Cap Implications
Birthdate March 6, 1995
If Mason Marchment was bought out prior to the 2025-2026 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 30 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $1,733,333
Remaining base salary
($2,600,000 * 67% buyout multiplier).
1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)
Annual buyout cost of $866,667
(Total buyout cost/2 years)
Mason Marchment projected buyout 2025-2026 season
Birthdate March 6, 1995
If Mason Marchment was bought out prior to the 2025-2026 season.
The annual cap hit of a buyout is calculated year by year as follows:
- Add together the Original Cap Hit and the Contract Signing Bonus for that year
- Subtract the Contract Total Salary for that year (base salary + signing bonus).
- Finally, add the Annual Buyout Cost as calculated below.
He would be 30 years old at the buyout giving him a 67% buyout multiplier.
Under 26 = 1/3 multiplier
26+ = 2/3 multiplier
The total buyout cost would be $1,733,333
Remaining base salary
($2,600,000 * 67% buyout multiplier).
1 years left in contract.
Buyout applied over 2 years
(2x years remaining on contract)
Annual buyout cost of $866,667
(Total buyout cost/2 years)
Mason Marchment projected buyout 2025-2026 season
Active Contract
Standard Contract | 4 Years $18,000,000 5.39% of cap space
2022-2023 | 2023-2024 | 2024-2025 | 2025-2026 | ||
---|---|---|---|---|---|
Cap Hit | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
AAV | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | |
Performance Bonuses | $0 | $0 | $0 | $0 | |
Base Salary | $5,000,000 | $4,800,000 | $2,600,000 | $2,600,000 | |
Signing Bonuses | $1,000,000 | $0 | $1,000,000 | $1,000,000 | |
Total Salary | $6,000,000 | $4,800,000 | $3,600,000 | $3,600,000 | |
Minors Salary | $6,000,000 | $4,800,000 | $3,600,000 | $3,600,000 | |
Clauses | M-NTC
NMC |
NTC | NTC | NTC | |
UFA Year | |||||
Buy It Out | Buy It Out | Buy It Out | |||