NHL Buyout Calculator

Mathieu Joseph

#21
age27
posRW
shotl
h6'1"
w190lbs
Birthdate
Feb 9, 1997
Player Profile

If Mathieu Joseph was bought out prior to the 2024-2025 season.

Total Cost

$6,600,000$6.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$4,400,000$4.40M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,100,000$1.10M
$4,400,000$4.40M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
24/25
25/26
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2025-26
Buyout Length 4
Buyout End 2027-28

Buyout Summary

Abbreviated $Amounts
2024-25 2025-26 2026-27 2027-28
Original Cap Hit
$2,950,000$2.95M $2,950,000$2.95M - -
Base Salary
($3,300,000$3.30M) ($3,300,000$3.30M) (-) (-)
Total Salary ($3,300,000$3.30M) ($3,300,000$3.30M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M $1,100,000$1.10M
Actual Cap Hit
$750,000$750K
$750,000$750K
$1,100,000$1.10M
$1,100,000$1.10M
Savings
100.0%
$2,200,000$2.20M
$2,200,000$2.20M
$-1,100,000$-1.10M
$-1,100,000$-1.10M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2022-2026 Standard Contract
4yrs
value$11,800,000$11.80M
cap hit$2,950,000$2.95M
Abbreviated $Amounts
2022-23
2023-24
Buy Out
2024-25
Buy Out
2025-26
2026
Cap Hit $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M
UFA
29yrs
AAV $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M $2,950,000$2.95M
Base $2,500,000$2.50M $2,700,000$2.70M $3,300,000$3.30M $3,300,000$3.30M
Performance Bonuses - - - -
Signing Bonuses - - - -
Total Salary $2,500,000$2.50M $2,700,000$2.70M $3,300,000$3.30M $3,300,000$3.30M
Minors Salary $2,500,000$2.50M $2,700,000$2.70M $3,300,000$3.30M $3,300,000$3.30M
Clauses
-
-
-
-
UFA Year

Advertisement
Advertisement
Advertisement