NHL Buyout Calculator

Matt Carle

#25
age39
posD
shotl
h6'0"
w196lbs
Birthdate
Sep 25, 1984
Player Profile

If Matt Carle was bought out prior to the 2016-2017 season.

Total Cost

$11,000,000$11.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 31 years old at the buyout, giving him a 67% buyout multiplier.
$7,333,333$7.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,833,333$1.83M
$7,333,333$7.33M / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
16/17
17/18
19/20
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2017-18
Buyout Length 4
Buyout End 2019-20

Buyout Summary

Abbreviated $Amounts
2016-17 2017-18 2018-19 2019-20
Original Cap Hit
$5,500,000$5.50M $5,500,000$5.50M - -
Base Salary
($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-)
Total Salary ($5,500,000$5.50M) ($5,500,000$5.50M) (-) (-)
Signing Bonus - - - -
Annual Buyout Cost $1,833,333$1.83M $1,833,333$1.83M $1,833,333$1.83M $1,833,333$1.83M
Actual Cap Hit
$1,833,333$1.83M
$1,833,333$1.83M
$1,833,333$1.83M
$1,833,333$1.83M
Savings
100.0%
$3,666,667$3.67M
$3,666,667$3.67M
$-1,833,333$-1.83M
$-1,833,333$-1.83M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement