NHL Buyout Calculator

Matthew Boldy

#12
age22
posLW
shotl
h6'2"
w201lbs
Birthdate
Apr 5, 2001
Player Profile

If Matthew Boldy was bought out prior to the 2025-2026 season.

Total Cost

$31,300,000
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 24 years old at the buyout, giving him a 33% buyout multiplier.
$10,433,333
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,043,333
$10.4M / 10yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
10yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
25/26
29/30
34/35
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 5
Contract End 2029-2030
Buyout Length 10
Buyout End 2034-2035

Buyout Summary

2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Original Cap Hit
$7.0M $7.0M $7.0M $7.0M $7.0M - - - - -
Base Salary
( $7.7M) ( $6.0M) ( $6.0M) ( $5.8M) ( $5.8M) (-) (-) (-) (-) (-)
Total Salary ( $7.7M) ( $6.0M) ( $6.0M) ( $5.8M) ( $5.8M) (-) (-) (-) (-) (-)
Signing Bonus - - - - - - - - - -
Annual Buyout Cost $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M $1.0M
ACTUAL CAP HIT
$343K
$2.0M
$2.1M
$2.2M
$2.2M
$1.0M
$1.0M
$1.0M
$1.0M
$1.0M
Savings
100.0%
$6.7M
$5.0M
$4.9M
$4.8M
$4.8M
$-1.0M
$-1.0M
$-1.0M
$-1.0M
$-1.0M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$49.0M
cap hit$7.0M
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M
UFA
29yrs
AAV $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M
Base $8.0M $9.7M $7.7M $6.0M $6.0M $5.8M $5.8M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $8.0M $9.7M $7.7M $6.0M $6.0M $5.8M $5.8M
Minors Salary $8.0M $9.7M $7.7M $6.0M $6.0M $5.8M $5.8M
Clauses
-
-
-
-
-
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement