NHL Buyout Calculator

Matthew Boldy

#12
age22
posLW
shotl
h6'2"
w201lbs
Birthdate
Apr 5, 2001
Player Profile

If Matthew Boldy was bought out prior to the 2029-2030 season.

Total Cost

$5,820,000
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$3,880,000
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,940,000
$3.9M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
29/30
30/31
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2029-2030
Buyout Length 2
Buyout End 2030-2031

Buyout Summary

2029-30 2030-31
Original Cap Hit
$7.0M -
Base Salary
( $5.8M) (-)
Total Salary ( $5.8M) (-)
Signing Bonus - -
Annual Buyout Cost $1.9M $1.9M
ACTUAL CAP HIT
$3.1M
$1.9M
Savings
100.0%
$3.9M
$-1.9M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2030 Standard Contract
7yrs
value$49.0M
cap hit$7.0M
2023-24
Buy Out
2024-25
Buy Out
2025-26
Buy Out
2026-27
Buy Out
2027-28
Buy Out
2028-29
Buy Out
2029-30
2030
Cap Hit $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M
UFA
29yrs
AAV $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M $7.0M
Base $8.0M $9.7M $7.7M $6.0M $6.0M $5.8M $5.8M
Performance Bonuses - - - - - - -
Signing Bonuses - - - - - - -
Total Salary $8.0M $9.7M $7.7M $6.0M $6.0M $5.8M $5.8M
Minors Salary $8.0M $9.7M $7.7M $6.0M $6.0M $5.8M $5.8M
Clauses
-
-
-
-
-
M-NTC
M-NTC
UFA Year

Advertisement
Advertisement
Advertisement