NHL Buyout Calculator

Michael Stone

#26
age33
posD
shotr
h6'3"
w209lbs
Birthdate
Jun 7, 1990
Player Profile

If Michael Stone was bought out prior to the 2019-2020 season.

Total Cost

$3,500,000$3.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,333,333$2.33M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,166,667$1.17M
$2,333,333$2.33M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
19/20
20/21
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2019-20
Buyout Length 2
Buyout End 2020-21

Buyout Summary

Abbreviated $Amounts
2019-20 2020-21
Original Cap Hit
$3,500,000$3.50M -
Base Salary
($3,500,000$3.50M) (-)
Total Salary ($3,500,000$3.50M) (-)
Signing Bonus - -
Annual Buyout Cost $1,166,667$1.17M $1,166,667$1.17M
Actual Cap Hit
$1,166,667$1.17M
$1,166,667$1.17M
Savings
100.0%
$2,333,333$2.33M
$-1,166,667$-1.17M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

Advertisement
Advertisement
Advertisement