NHL Buyout Calculator

Mike Reilly

#2
age30
posD
shotl
h6'1"
w198lbs
Birthdate
Jul 13, 1993
Player Profile

If Mike Reilly was bought out prior to the 2023-2024 season.

Total Cost

$4,000,000$4.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 29 years old at the buyout, giving him a 67% buyout multiplier.
$2,666,667$2.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,333,333$1.33M
 $2,666,667$2.67M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
23/24
24/25
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2023-24
Buyout Length 2
Buyout End 2024-25

Buyout Summary

Abbreviated $Amounts
2023-24 2024-25
Original Cap Hit
 $3,000,000$3.00M -
Base Salary
 ($4,000,000$4.00M) (-)
Total Salary ($4,000,000$4.00M) (-)
Signing Bonus - -
Annual Buyout Cost $1,333,333$1.33M $1,333,333$1.33M
Actual Cap Hit
$333,333$333K
$1,333,333$1.33M
Savings
100.0%
$2,666,667$2.67M
$-1,333,333$-1.33M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2023-2024 Standard Contract
1yr
value$1,000,000$1.00M
cap hit$1,000,000$1.00M
Abbreviated $Amounts
2023-24
2024
Cap Hit $1,000,000$1.00M
UFA
30yrs
AAV $1,000,000$1.00M
Base $1,000,000$1.00M
Performance Bonuses -
Signing Bonuses -
Total Salary $1,000,000$1.00M
Minors Salary $1,000,000$1.00M
Clauses
-
UFA Year
PuckPedia
Apr 24
PuckPedia
Wagner cleared waivers t.co/Emd0Wt4PYp
PuckPedia
Apr 24
PuckPedia
RT @ChesterM222: Legit awesome he’s sitting in normal seats lol. Easily the most famous guy in the entire building t.co/jrLEN0ac57
Advertisement
Advertisement
Advertisement